15029 State Route 97A, Entiat, WA 98822

$1,200,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Kelly Right RE of Spokane LLC.

List Price
$1,200,000
Status
ACTIVE
MLS#
2564544
Days on Market
0
Style
56 - 10+ Units
Building Condition
Fair
Annual Tax Ammount
5112.04
Lot Size (sq ft)
70,132
Sewer
Septic Tank

Property Description

Exceptional value-add investment opportunity featuring 13 two-bedroom, one-bath apartment units situated on approximately 1.6 acres overlooking the Columbia River aka Lake Entiat. The property currently generates income from 11 occupied units, while two units are occupied by on-site maintenance personnel and one additional space is utilized for storage. Several residents have called this property home for more than 20 years, resulting in long-term tenancy and stable occupancy. While many units have not been updated during those long tenancies, several units have been improved in recent years, creating an opportunity for a new owner to continue renovations as units become available. Existing rents are below market, offering significant upside through thoughtful updates and future rent adjustments. Conveniently located just 20 minutes from Wenatchee and Lake Chelan, the property also offers Columbia River views and long-term investment potential. The generous parcel and highly visible location provide additional future development possibilities, subject to buyer verification of zoning and local regulations.

Additional Information

List Date
2026-08-06 03:59:11
Community
Entiat
Net Operating Income
$76,288
Gross Adjusted Income
$92,400
Gross Scheduled Income
$92,400
Total Monthly Income
$7,700
Insurance Expenses
$5,899
Water/Sewer/Garbage Expenses
$3,660
Gross Rent Multiplier
12.99
Total Expenses
$16,111
Cap Rate
6.36
Total Number of Units
14
Unit Name
15029
Potential Terms
Cash, Conventional
Year Built
1944
View
Lake, Partial
Roof
Composition
Electric Expenses
1440
Energy Source
Electric
School District
Entiat
Elementary School
Paul Rumburg Elem
Middle School
Entiat Jnr Snr High
High School
Entiat Jnr Snr High
Total Monthly Income
$7,700
Gross Scheduled Income
$92,400
Gross Adjusted Income
$92,400
Tax Year
2025
Insurance Expense
$5,899
W/S/G Expenses
$3,660
Total Expenses
$16,111
Net Operating Income
$76,288
Gross Rent Multiplier
12.99
Cap Rate
6.36
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks