804 N C Street, Ellensburg, WA 98926
- $640,125
- 2,404
- SqFt
Listing Broker: RE/MAX Community One Realty; Sarah Nale; ; Selling Office: Windermere RE North, Inc..
- Sold Price
- $640,125
- List Price
- $649,000
- Status
- SOLD
- MLS#
- 2502964
- Closing Date
- Jul 17, 2026
- Days on Market
- 59
- Style
- 52 - Duplex
- Building Condition
- Good
- Finished SqFt
- 2,404
- Area Total SqFt
- 2404
- Annual Tax Ammount
- 4637
- Lot Size (sq ft)
- 7,000
- Sewer
- Sewer Connected
Property Description
Charming Craftsman-style property with additional income opportunity in the Historic University District. The main home offers 3 bedrooms, 2 bathrooms, and 2,044 sq ft, featuring beautiful hardwood floors, a spacious open living and family room with a cozy gas fireplace, a separate dining room, and a functional rear-entry sun/mud room. All bedrooms are located upstairs, with a full bathroom on each level, and an inviting front porch perfect for relaxing.A key highlight of this property is the detached, fully insulated, finished, and heated double garage (525 sq ft), designed to match the home’s historic character. Above the garage is a fully equipped ADU studio with its own kitchen, laundry, and bathroom, ideal for rental income, extended living, or guests.The property offers excellent storage with a partially finished basement (300 sq ft), attic storage (150 sq ft), and additional space in the garage. The exterior features two custom-built garden sheds (120 sq ft each), mature landscaping, a well-maintained lawn, automated sprinkler system, and cedar fencing for privacy.A rare opportunity to own a character-filled property with flexible living and income potential in a prime location, ready for immediate occupancy.
/t.realgeeks.media/resize/300x/https://u.realgeeks.media/lakecavanaughrealty%252FLCRElogoeddie.png)
Additional Information
- List Date
- 2026-05-19 00:00:00
- Community
- University District
- Net Operating Income
- $35,834
- Gross Adjusted Income
- $46,740
- Gross Scheduled Income
- $49,200
- Total Monthly Income
- $4,100
- Insurance Expenses
- $1,300
- Water/Sewer/Garbage Expenses
- $2,000
- Gross Rent Multiplier
- 13.19
- Total Expenses
- $11,337
- Cap Rate
- 5.5
- Vacancy Rate
- 5
- Total Number of Units
- 2
- Unit Name
- 804
- Potential Terms
- Cash, Conventional
- Year Built
- 1910
- View
- City, Territorial
- Roof
- Composition
- Site Features
- Fenced-Fully, Gas Available, Outbuildings, Sprinkler System
- Electric Expenses
- 1600
- Energy Source
- Electric, Natural Gas
- School District
- Ellensburg
- Elementary School
- Buyer To Verify
- Middle School
- Buyer To Verify
- High School
- Buyer To Verify
- Total Monthly Income
- $4,100
- Gross Scheduled Income
- $49,200
- Vacancy Rate
- 5
- Gross Adjusted Income
- $46,740
- Tax Year
- 2026
- Insurance Expense
- $1,300
- W/S/G Expenses
- $2,000
- Total Expenses
- $11,337
- Net Operating Income
- $35,834
- Gross Rent Multiplier
- 13.19
- Cap Rate
- 5.5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.