800 20th Street, Bellingham, WA 98225

$1,900,000
6,240
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Muljat Group. Selling Office: COMPASS.

Sold Price
$1,900,000
List Price
$1,850,000
Status
SOLD
MLS#
2448112
Closing Date
Nov 20, 2025
Days on Market
2
Style
55 - 5-9 Units
Finished SqFt
6,240
Area Total SqFt
6240
Annual Tax Ammount
12856
Lot Size (sq ft)
12,197
Sewer
Available, Sewer Connected
Offer Review Date
2025-11-03

Property Description

Well-positioned 8-unit apartment building in Bellingham’s high-demand student housing market. Located just one mile from the heart of Western Washington University, on a quiet dead-end street adjacent to Lowell Park, students can utilize nearby trails as a shortcut to campus, enhancing the property’s appeal. On-site covered parking also adds convenience for tenants. There is upside potential to increase rental income, positioning the property for a near 6% capitalization rate upon stabilization. This “diamond in the rough” presents a compelling opportunity for investors seeking to capitalize on Bellingham’s thriving student housing market.

Additional Information

List Date
2025-11-18 00:00:00
Community
Happy Valley
Net Operating Income
$109,925
Gross Adjusted Income
$152,064
Gross Scheduled Income
$158,400
Total Monthly Income
$152,064
Insurance Expenses
$3,432
Water/Sewer/Garbage Expenses
$6,400
Gross Rent Multiplier
11.67
Total Expenses
$42,139
Cap Rate
5.94
Vacancy Rate
4
Total Number of Units
8
Unit Name
800
Potential Terms
Cash Out, Conventional
Year Built
1980
Roof
Composition
Electric Expenses
600
Other Expenses
18851
Energy Source
Electric
School District
Bellingham
Elementary School
Lowell Elem
Middle School
Fairhaven Mid
High School
Sehome High
Total Monthly Income
$152,064
Gross Scheduled Income
$158,400
Vacancy Rate
4
Gross Adjusted Income
$152,064
Tax Year
2025
Insurance Expense
$3,432
W/S/G Expenses
$6,400
Total Expenses
$42,139
Net Operating Income
$109,925
Gross Rent Multiplier
11.67
Cap Rate
5.94
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks