1825 Eastgate Loop, Ferndale, WA 98248

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: HomeSmart One Realty; Darren Johnson; ; Selling Office: Skyline Properties, Inc..

Sold Price
$1,525,000
List Price
$1,600,000
Status
SOLD
MLS#
2439236
Closing Date
Jan 30, 2026
Days on Market
24
Style
54 - 4-Plex
Finished SqFt
5,616
Area Total SqFt
5616
Annual Tax Ammount
10470
Lot Size (sq ft)
10,454
Sewer
Sewer Connected

Property Description

Modern 4-plex investment built in 2020 with excellent rental history and low vacancy. Designed with durability and style, each unit includes quartz countertops, soft-close cabinetry, stainless steel appliances, and luxury vinyl plank flooring. The main living level offers an open-concept kitchen and living room, half bath, and private deck. Upstairs, all bedrooms and laundry are conveniently located, with the primary suite featuring a walk-in closet and ensuite bath. Ground level provides a full two-car garage with additional storage space and exterior access. This investment has reliable cash flow, minimal maintenance, and strong tenant demand.

Additional Information

List Date
2026-01-06 00:00:00
Community
Ferndale
Net Operating Income
$89,656
Gross Adjusted Income
$110,400
Gross Scheduled Income
$110,400
Total Monthly Income
$9,200
Insurance Expenses
$2,800
Gross Rent Multiplier
13.59
Total Expenses
$20,744
Cap Rate
5.9
Total Number of Units
4
Unit Name
1825
Potential Terms
Cash, Conventional, VA Loan
Year Built
2020
View
Territorial
Roof
Composition
Other Expenses
7474
Energy Source
Electric
School District
Ferndale
Total Monthly Income
$9,200
Gross Scheduled Income
$110,400
Gross Adjusted Income
$110,400
Tax Year
2025
Insurance Expense
$2,800
Total Expenses
$20,744
Net Operating Income
$89,656
Gross Rent Multiplier
13.59
Cap Rate
5.9
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks