2222 Gilman Drive W, Seattle, WA 98119

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Lee & Associates Commercial RE. Selling Office: Skyline Properties, Inc..

Sold Price
$2,750,000
List Price
$2,900,000
Status
SOLD
MLS#
2395652
Closing Date
Jan 28, 2026
Days on Market
98
Style
56 - 10+ Units
Building Condition
Average
Finished SqFt
11,014
Area Total SqFt
11014
Annual Tax Ammount
31823
Lot Size (sq ft)
14,120
Sewer
Sewer Connected
Offer Review Date
2025-11-20

Property Description

Back on Market - Significant Price Reduction of $500K for buyers to get a head start on the capital project needed. Gilman West, a 14-unit apartment in Seattle’s highly desirable West Queen Anne. Ideally located near Interbay retail (Whole Foods, Petco, QFC) and Queen Anne’s McGraw St amenities, the 1960-built asset includes six 1-bed and eight 2-bed units averaging 787 SF. With spacious layouts and strong natural light, Gilman West is well-positioned for a renovation strategy to boost rents. Significant upside exists through capital improvements like plumbing and drainage work which support deeper unit renovations and enhance both tenant experience and long-term returns.

Additional Information

List Date
2025-10-22 00:00:00
Community
Queen Anne
Net Operating Income
$139,500
Gross Adjusted Income
$221,331
Gross Scheduled Income
$232,980
Total Monthly Income
$20,990
Insurance Expenses
$7,958
Water/Sewer/Garbage Expenses
$19,447
Gross Rent Multiplier
12.44
Total Expenses
$102,129
Cap Rate
4.95
Vacancy Rate
5
Total Number of Units
14
Unit Name
2222
Potential Terms
Cash, Conventional, Rehab Loan
Year Built
1960
Roof
Flat
Other Expenses
42901
Energy Source
Electric
School District
Seattle
Total Monthly Income
$20,990
Gross Scheduled Income
$232,980
Vacancy Rate
5
Gross Adjusted Income
$221,331
Tax Year
2025
Insurance Expense
$7,958
W/S/G Expenses
$19,447
Total Expenses
$102,129
Net Operating Income
$139,500
Gross Rent Multiplier
12.44
Cap Rate
4.95
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks